Annual Gross Income: 28000
Annual Electric Exp: 4438.25
Annual Gas Exp: 2299.97
Annual Water Exp: 1062.8
Annual Sewer Exp: 2811.6
Annual Real Est Tax: 1928.98
Annual Fire/Liabilty: 1700.13
Annual Lawn Maint.: 861
Total Annl Expenses: 15102.73
Anl Net Inc b/4 Debt: 12897.27